Michael Burton has recently been hired as the CEO of Tesca Works, Inc. Previously he had been the marketing manager for a large manufacturing company and had established a reputation for identifying new consumer trends. Tesca Works Inc. is a California-based generator manufacturing company. The company is well known for manufacturing large, heavy-duty generators at a reasonable cost. One of its greatest achievements is that its generators can be easily modified or customized for different applications. Also, Tesca Works currently builds commercial appliances.
The company is considering an expansion of its current product line to include refrigerator and maybe, sometime in the future, consumer appliances. Mr. Burton feels that due to high energy prices, consumers will be more willing to consider purchasing new efficient appliances.
Tesca Works Inc. is a California-based generator manufacturing company. The company is well known for its innovation and ability to produce high quality products at a reasonable cost. One of its greatest achievements is that its manufacturing processes are adaptable to other durable goods. Also, Tesca Works currently builds commercial appliances. 2
Profile of Tesca Works
Tesca Works, Inc. was established by the Smith brothers in 1880 as the Logging Saw Company. The firm started manufacturing large steam saws to serve the logging industry which processed lumber. Their customers were construction companies that provided housing for the population increase in California. The Smith brothers quickly realized that the times were changing. They started looking for the technologies that would keep them at the forefront of their field of business. In 1915, the Smith brothers decided that they needed to make generators as replacements for the saws. They realized that the logging industry was not viable anymore and that generators were starting to serve the same purpose.
The company started making generators in the early 1940’s. Tesca Works then opted to produce commercial appliances. It was an easy decision to make since the commercial appliances would use common parts with the company’s generators and the customers were local hospitals, schools, and governments. Starting in the 1950’s the commercial appliances business accounted for about 50% of Tesca Works’ revenues.
Mr. Burton arranged a meeting with the firm’s top management and the chief design and the chief manufacturing engineers to propose a new product. Mr. Burton presented an argument that more individuals in the United State and Canada would be willing to purchase newer appliances because people are becoming more environmentally conscious. The new appliances are more efficient and environmentally friendly. Also, 3the recent increase in electricity costs seems to be long lasting. This is an opportunity to get people hooked on environmentally friendly appliances as he put it.
The proposal under consideration is for the introduction of a new, energy star
Refgerator. To distinguish Tesca Works from other manufacturers, the proposal included details about the convenience, large shelves in the doors, high volume water and
ice dispensers, efficiency, and quietness of operation that need to be developed.
Mr. Phillips and Mr. Lopez, the two engineers, enthusiastically and quickly pointed out that the needed technology could be based on the company’s generators. The framework currently used for building the generators can be modified to work for appliances at a low cost. The marketing vice president, Mr. Chen, pointed out that the marketing analysis could be done quickly and at a reasonable cost. At this point, Mr. Burton charged the participants in the meeting to produce a financial plan for the development and production of the refrigerator.
Most people purchase appliances and keep them for a very long time or until they stop working. Some get them when they purchase a home and do not think about them.
Recently, most power companies started educating people about the efficiency of new appliances and began offering rebates on the most efficient consumer models. These 4approaches increased public interest. This renewed the public’s interest in low power- consuming appliances.
Three weeks later, the vice presidents presented the sales and cost forecasts shown in the exhibits. The information presented contains the cost of production, financing
information, and warranty cost estimates. In addition, there were two options for the
compressor in the refrigerators. The MC – 004 is more expensive to install, but has a
lower warranty cost. The TS – L12 is cheaper to install, but has a higher warranty cost.
Which compressor should be used?
Mr. Burton noticed that there is an abundance of enthusiasm about entering the
refrigerator building business, but his cautious nature made him seek a more neutral
analyst. This is your responsibility. You have been hired by Tesca Works to analyze the
proposal to build the refrigerator and provide recommendations to Mr. Burton. The
issues that need to be addressed in your report are the following:
1) How much importance should be given to the energy cost situation?
2) What is the project’s cost of equity? What is the appropriate discount factor to
use for evaluating the refrigerator project?
3) Which of the two compressors should be used in the refrigerator if you decide to
go ahead with the project and why? 5
4) Forecast the project’s cash flows for the next twenty years. What assumptions did
5) Use the appropriate capital budgeting techniques to evaluate the project.
6) Use the average demand scenario to evaluate the sensitivity of the project’s NPV
with respect to sale price of the refrigerator and the cost of the compressor.
7) Based on the scenario and sensitivity analysis you performed above, comment on the overall riskiness of the project.
8) Would you recommend that Tesca Works accept or reject the project? What is
the basis for your recommendation? 6
Exhibit 1 Sales forecasts:
The forecasts are based on projected levels of demand. The firm could face weak,
average, and strong demand. All the numbers are expressed in today’s dollars. The
forecasted average inflation per year is 3.5%.
Demand level Weak Average Strong
Probability 25% 45% 30%
Price per refrigerator $1,375 $1,575 $1,600
Units sold per year 40,000 42,500 43,000
Labor cost per refrigerator $250 $250 $250
Parts cost per refrigerator $300 $300 $300
Selling General & Administrative $10,000,000 $10,000,000 $10,000,000
Average warranty cost per year per refrigerator for the first five years is $75. The present
value of this cost will be used as a cost figure for each refrigerator. Afterwards, the
refrigerator owners will become responsible the repairs.
The refrigerators can be produced for twenty years. Afterwards, the designs become
Exhibit 2 Compressor costs:
Compressor model number CM – 004 TS – L12
Price per compressor and installation $280 $260
Average annual warranty cost per year for five
years. Afterwards, the refrigerator owner will
become responsible the repairs*.
The chosen compressor will be installed in every refrigerator and will become a cost
figure for each unit produced.
* The compressor manufacturers are not providing Tesca Works with any warranty.
However, Tesca Works will provide warranty to its customers. After the initial five
years, the refrigerator owners may purchase extended warranty from any insurance
company that offers such packages. 7
Exhibit 3 Investment needs:
To implement the project, the firm has to invest funds as shown in the following table:
Year 0 Year 1 Year 2 Year 3
$3 million $5 million $3 million Production and selling of
Straight line depreciation will be used.
To facilitate the operation of manufacturing the refrigerators, the company will have to
allocate funds to net working capital (NWC) equivalent to 12% of annual sales. The
investment in NWC will be recovered at the end of the project.
Exhibit 4 Financing
The following assumptions are used to determine the cost of capital. Historically, the
company tried to maintain a debt to equity ratio equal to 0.40. This ratio was used
because lowering the debt implies giving up the debt tax shield and increasing it makes
debt service a burden on the firm’s cash flow. In addition, increasing the debt level may
cause a reduced rating of the company’s bonds. The marginal tax rate is 40%. All the
numbers are expressed in today’s dollars. The forecasted average inflation per year is
Cost of debt:
The company’s bond rating is roughly at the high end of the A range. Surveying the debt
market yielded the following information about the cost of debt for different rating levels:
Bond rating AA A BBB
Interest cost range 5.5% ~ 6.5% 6.25% ~ 7.5% 7.5% ~ 9%
The company’s current bonds have a rating of A.
Cost of equity:
The current 10-year Treasury notes have a yield to maturity of 1.75% and the forecast for
the S&P 500 market premium is 7.5%. The company’s overall ? is 1.3.
Over all ? 1.3 1.4 1.3 1.6 1.2 1.35
0.4 0.3 0.5 0.45 0.35 0.25
50 45 90 95 85 85
Why Work with Us
Top Quality and Well-Researched Papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional and Experienced Academic Writers
We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.
Free Unlimited Revisions
If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.
Prompt Delivery and 100% Money-Back-Guarantee
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & Confidential
We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.
Admission Essays & Business Writing Help
An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.
Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.
If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.